Banka gerekli gördüğü takdirde ek belge talep edebilir. Kredi konusu taşınmazın üzerinden 1. dereceden ipotek alınır.
Kredi tutarının %0,5 ‘i kadar tahsis ücreti alınmakta olup ekspertiz ücreti 440 TL, ipotek ücreti 149,50 TL'dir.
Taksit No |
Taksit Tutarı |
Anapara |
Faiz |
Kalan Anapara |
1 |
788,40 TL |
188,40TL |
500,00 TL |
49.811,60 TL |
2 |
788,40 TL |
190,66TL |
498,12 TL |
49.620,93 TL |
3 |
788,40 TL |
192,95TL |
496,21 TL |
49.427,98 TL |
4 |
788,40 TL |
195,27TL |
494,28 TL |
49.232,72 TL |
5 |
788,40 TL |
197,61TL |
492,33 TL |
49.035,11 TL |
6 |
788,40 TL |
199,98TL |
490,35 TL |
48.835,13 TL |
7 |
788,40 TL |
202,38TL |
488,35 TL |
48.632,74 TL |
8 |
788,40 TL |
204,81TL |
486,33 TL |
48.427,94 TL |
9 |
788,40 TL |
207,27TL |
484,28 TL |
48.220,67 TL |
10 |
788,40 TL |
209,75TL |
482,21 TL |
48.010,91 TL |
11 |
788,40 TL |
212,27TL |
480,11 TL |
47.798,64 TL |
12 |
788,40 TL |
214,82TL |
477,99 TL |
47.583,82 TL |
13 |
788,40 TL |
217,40TL |
475,84 TL |
47.366,43 TL |
14 |
788,40 TL |
220,01TL |
473,66 TL |
47.146,42 TL |
15 |
788,40 TL |
222,65TL |
471,46 TL |
46.923,78 TL |
16 |
788,40 TL |
225,32TL |
469,24 TL |
46.698,46 TL |
17 |
788,40 TL |
228,02TL |
466,98 TL |
46.470,44 TL |
18 |
788,40 TL |
230,76TL |
464,70 TL |
46.239,68 TL |
19 |
788,40 TL |
233,53TL |
462,40 TL |
46.006,16 TL |
20 |
788,40 TL |
236,33TL |
460,06 TL |
45.769,83 TL |
21 |
788,40 TL |
239,16TL |
457,70 TL |
45.530,66 TL |
22 |
788,40 TL |
242,03TL |
455,31 TL |
45.288,63 TL |
23 |
788,40 TL |
244,94TL |
452,89 TL |
45.043,69 TL |
24 |
788,40 TL |
247,88TL |
450,44 TL |
44.795,81 TL |
25 |
788,40 TL |
250,85TL |
447,96 TL |
44.544,96 TL |
26 |
788,40 TL |
253,86TL |
445,45 TL |
44.291,10 TL |
27 |
788,40 TL |
256,91TL |
442,91 TL |
44.034,19 TL |
28 |
788,40 TL |
259,99TL |
440,34 TL |
43.774,19 TL |
29 |
788,40 TL |
263,11TL |
437,74 TL |
43.511,08 TL |
30 |
788,40 TL |
266,27TL |
435,11 TL |
43.244,81 TL |
31 |
788,40 TL |
269,46TL |
432,45 TL |
42.975,35 TL |
32 |
788,40 TL |
272,70TL |
429,75 TL |
42.702,65 TL |
33 |
788,40 TL |
275,97TL |
427,03 TL |
42.426,68 TL |
34 |
788,40 TL |
279,28TL |
424,27 TL |
42.147,40 TL |
35 |
788,40 TL |
282,63TL |
421,47 TL |
41.864,76 TL |
36 |
788,40 TL |
286,03TL |
418,65 TL |
41.578,74 TL |
37 |
788,40 TL |
289,46TL |
415,79 TL |
41.289,28 TL |
38 |
788,40 TL |
292,93TL |
412,89 TL |
40.996,35 TL |
39 |
788,40 TL |
296,45TL |
409,96 TL |
40.699,90 TL |
40 |
788,40 TL |
300,00TL |
407,00 TL |
40.399,90 TL |
41 |
788,40 TL |
303,60TL |
404,00 TL |
40.096,30 TL |
42 |
788,40 TL |
307,25TL |
400,96 TL |
39.789,05 TL |
43 |
788,40 TL |
310,93TL |
397,89 TL |
39.478,11 TL |
44 |
788,40 TL |
314,67TL |
394,78 TL |
39.163,45 TL |
45 |
788,40 TL |
318,44TL |
391,63 TL |
38.845,01 TL |
46 |
788,40 TL |
322,26TL |
388,45 TL |
38.522,75 TL |
47 |
788,40 TL |
326,13TL |
385,23 TL |
38.196,62 TL |
48 |
788,40 TL |
330,04TL |
381,97 TL |
37.866,57 TL |
49 |
788,40 TL |
334,00TL |
378,67 TL |
37.532,57 TL |
50 |
788,40 TL |
338,01TL |
375,33 TL |
37.194,56 TL |
51 |
788,40 TL |
342,07TL |
371,95 TL |
36.852,49 TL |
52 |
788,40 TL |
346,17TL |
368,52 TL |
36.506,32 TL |
53 |
788,40 TL |
350,33TL |
365,06 TL |
36.155,99 TL |
54 |
788,40 TL |
354,53TL |
361,56 TL |
35.801,46 TL |
55 |
788,40 TL |
358,78TL |
358,01 TL |
35.442,68 TL |
56 |
788,40 TL |
363,09TL |
354,43 TL |
35.079,59 TL |
57 |
788,40 TL |
367,45TL |
350,80 TL |
34.712,14 TL |
58 |
788,40 TL |
371,86TL |
347,12 TL |
34.340,28 TL |
59 |
788,40 TL |
376,32TL |
343,40 TL |
33.963,96 TL |
60 |
788,40 TL |
380,83TL |
339,64 TL |
33.583,13 TL |
61 |
788,40 TL |
385,40TL |
335,83 TL |
33.197,72 TL |
62 |
788,40 TL |
390,03TL |
331,98 TL |
32.807,69 TL |
63 |
788,40 TL |
394,71TL |
328,08 TL |
32.412,98 TL |
64 |
788,40 TL |
399,45TL |
324,13 TL |
32.013,54 TL |
65 |
788,40 TL |
404,24TL |
320,14 TL |
31.609,30 TL |
66 |
788,40 TL |
409,09TL |
316,09 TL |
31.200,21 TL |
67 |
788,40 TL |
414,00TL |
312,00 TL |
30.786,21 TL |
68 |
788,40 TL |
418,97TL |
307,86 TL |
30.367,24 TL |
69 |
788,40 TL |
424,00TL |
303,67 TL |
29.943,24 TL |
70 |
788,40 TL |
429,08TL |
299,43 TL |
29.514,16 TL |
71 |
788,40 TL |
434,23TL |
295,14 TL |
29.079,93 TL |
72 |
788,40 TL |
439,44TL |
290,80 TL |
28.640,48 TL |
73 |
788,40 TL |
444,72TL |
286,40 TL |
28.195,77 TL |
74 |
788,40 TL |
450,05TL |
281,96 TL |
27.745,71 TL |
75 |
788,40 TL |
455,45TL |
277,46 TL |
27.290,26 TL |
76 |
788,40 TL |
460,92TL |
272,90 TL |
26.829,34 TL |
77 |
788,40 TL |
466,45TL |
268,29 TL |
26.362,89 TL |
78 |
788,40 TL |
472,05TL |
263,63 TL |
25.890,84 TL |
79 |
788,40 TL |
477,71TL |
258,91 TL |
25.413,13 TL |
80 |
788,40 TL |
483,44TL |
254,13 TL |
24.929,69 TL |
81 |
788,40 TL |
489,25TL |
249,30 TL |
24.440,44 TL |
82 |
788,40 TL |
495,12TL |
244,40 TL |
23.945,32 TL |
83 |
788,40 TL |
501,06TL |
239,45 TL |
23.444,26 TL |
84 |
788,40 TL |
507,07TL |
234,44 TL |
22.937,19 TL |
85 |
788,40 TL |
513,16TL |
229,37 TL |
22.424,04 TL |
86 |
788,40 TL |
519,31TL |
224,24 TL |
21.904,72 TL |
87 |
788,40 TL |
525,55TL |
219,05 TL |
21.379,18 TL |
88 |
788,40 TL |
531,85TL |
213,79 TL |
20.847,32 TL |
89 |
788,40 TL |
538,23TL |
208,47 TL |
20.309,09 TL |
90 |
788,40 TL |
544,69TL |
203,09 TL |
19.764,40 TL |
91 |
788,40 TL |
551,23TL |
197,64 TL |
19.213,17 TL |
92 |
788,40 TL |
557,84TL |
192,13 TL |
18.655,32 TL |
93 |
788,40 TL |
564,54TL |
186,55 TL |
18.090,78 TL |
94 |
788,40 TL |
571,31TL |
180,91 TL |
17.519,47 TL |
95 |
788,40 TL |
578,17TL |
175,19 TL |
16.941,30 TL |
96 |
788,40 TL |
585,11TL |
169,41 TL |
16.356,20 TL |
97 |
788,40 TL |
592,13TL |
163,56 TL |
15.764,07 TL |
98 |
788,40 TL |
599,23TL |
157,64 TL |
15.164,83 TL |
99 |
788,40 TL |
606,42TL |
151,65 TL |
14.558,41 TL |
100 |
788,40 TL |
613,70TL |
145,58 TL |
13.944,71 TL |
101 |
788,40 TL |
621,07TL |
139,45 TL |
13.323,64 TL |
102 |
788,40 TL |
628,52TL |
133,24 TL |
12.695,12 TL |
103 |
788,40 TL |
636,06TL |
126,95 TL |
12.059,06 TL |
104 |
788,40 TL |
643,69TL |
120,59 TL |
11.415,37 TL |
105 |
788,40 TL |
651,42TL |
114,15 TL |
10.763,95 TL |
106 |
788,40 TL |
659,23TL |
107,64 TL |
10.104,72 TL |
107 |
788,40 TL |
667,15TL |
101,05 TL |
9.437,57 TL |
108 |
788,40 TL |
675,15TL |
94,38 TL |
8.762,42 TL |
109 |
788,40 TL |
683,25TL |
87,62 TL |
8.079,17 TL |
110 |
788,40 TL |
691,45TL |
80,79 TL |
7.387,71 TL |
111 |
788,40 TL |
699,75TL |
73,88 TL |
6.687,96 TL |
112 |
788,40 TL |
708,15TL |
66,88 TL |
5.979,82 TL |
113 |
788,40 TL |
716,64TL |
59,80 TL |
5.263,17 TL |
114 |
788,40 TL |
725,24TL |
52,63 TL |
4.537,93 TL |
115 |
788,40 TL |
733,95TL |
45,38 TL |
3.803,98 TL |
116 |
788,40 TL |
742,75TL |
38,04 TL |
3.061,23 TL |
117 |
788,40 TL |
751,67TL |
30,61 TL |
2.309,56 TL |
118 |
788,40 TL |
760,69TL |
23,10 TL |
1.548,87 TL |
119 |
788,40 TL |
769,82TL |
15,49 TL |
779,05 TL |
120 |
788,40 TL |
779,05TL |
7,79 TL |
0,00 TL |
Tüm ödeme planını göster
|